Sirius XM report 2008 results: Full-year revenue grows as loss widens - Orbitcast

Sirius XM report 2008 results: Full-year revenue grows as loss widens

| 17 Comments
Sirius XM RadioSirius XM Radio Inc. has released their 4th quarter and full-year 2008 earnings results two days ahead of this Thursday's scheduled conference call.

Full year revenue grew 18 percent year-over-year to $2.44 billion, while net loss widened to $245.8 million from $166.2 million. Thanks to fewer shares outstanding, the per-share loss narrowed to 8 cents from 11 cents. Analysts' estimates were for a loss of 7 cents a share, according to a Thomson Reuters poll.

Sirius XM ended 2008 with a total of 19,003,856 subscribers, that's up 10% from 17.3 million subscribers the year prior.

In the fourth quarter 2008, ARPU grew YoY to $10.60 from $10.42, while monthly self-pay customer churn rate increased slightly from 1.7 percent in 4Q07 to 1.8 percent in the 4Q08.

SAC per gross add improved 16 percent to $70 in the fourth quarter of 2008, down from $83 in SAC in the fourth quarter of 2007.

Q4 pro forma revenue grew 16 percent YoY to $644 million, fourth quarter 2007 pro forma revenue of $558 million.

In the Q408, Sirius XM also achieved positive pro forma adjusted income from operations of $31.8 million - that's not bad compared with the loss from operations of $224 million the same period last year.

Full financials below...




                      SIRIUS XM RADIO INC. AND SUBSIDIARIES
         SUBSCRIBER DATA, METRICS AND OTHER NON-GAAP FINANCIAL MEASURES
                   (Dollars in thousands, unless otherwise stated)
                                  (Unaudited)

  Subscriber  Data:
                          Pro Forma                     Pro Forma
                      Three months ended           Twelve months ended
                         December 31,                   December 31,
                    2008            2007            2008            2007

  Beginning
   subscribers  18,920,911      16,234,070      17,348,622      13,653,107
  Gross
   subscriber
   additions     1,713,210       2,336,640       7,710,306       8,077,674
  Deactivated
   subscribers  (1,630,265)     (1,222,088)     (6,055,072)     (4,382,159)
  Net additions     82,945       1,114,552       1,655,234       3,695,515
  Ending
   subscribers  19,003,856      17,348,622      19,003,856      17,348,622

   Retail        8,905,087       9,238,715       8,905,087       9,238,715
   OEM           9,995,953       8,033,268       9,995,953       8,033,268
   Rental          102,816          76,639         102,816          76,639
  Ending
   subscribers  19,003,856      17,348,622      19,003,856      17,348,622

   Retail         (131,333)        314,908        (333,628)        791,444
   OEM             218,249         791,356       1,962,685       2,860,722
   Rental           (3,971)          8,288          26,177          43,349
  Net additions     82,945       1,114,552       1,655,234       3,695,515



                           Pro Forma                       Pro Forma
                      Three months ended             Twelve months ended
                          December 31,                    December 31,
                      2008           2007             2008           2007

  Average self-pay
   monthly
   churn (1)(7)        1.8%            1.7%            1.8%            1.7%
  Conversion
   rate (2)(7)        44.2%           51.4%           47.5%           50.9%
  ARPU (3)(7)       $10.60          $10.42          $10.51          $10.61
  SAC, as adjusted,
   per gross
   subscriber
   addition
   (4)(7)              $70             $83             $74             $86
  Customer service
   and billing
   expenses, as
   adjusted,
   per average
   subscriber
   (5)(7)            $1.18           $1.30           $1.11           $1.18
  Total revenue   $644,108        $557,515      $2,436,740      $2,058,608
  Free cash
   flow (6)(7)     $25,877          $5,405       $(551,771)      $(504,869)
  Adjusted income
   (loss) from
   Operations (8)  $31,797       $(224,143)      $(136,298)      $(565,452)
  Net loss       $(248,468)      $(405,041)      $(902,335)    $(1,247,633)



                      SIRIUS XM RADIO INC. AND SUBSIDIARIES
                   PRO FORMA CONSOLIDATED RESULTS OF OPERATIONS
                                    (Unaudited)

                               Pro Forma                 Pro Forma
                           Three months ended        Twelve months ended
                               December 31,             December 31,
  (in thousands, except
   per share data)            2008       2007        2008          2007


  Total revenue            $644,108   $557,515  $2,436,740    $2,058,608

  Operating expenses:
  Satellite and
   transmission              22,851     23,697      99,185       101,721
  Programming and content   105,215    109,076     446,638       401,461
  Revenue share and
   royalties                122,711    163,541     477,962       403,059
  Customer service and
   billing                   67,036     65,006     244,195       217,402
  Cost of equipment          18,084     37,334      66,104        97,820
  Sales and marketing        81,712    123,711     342,296       413,084
  Subscriber acquisition
   costs                    132,731    180,767     577,126       654,775
  General and
   administrative            51,591     64,223     267,032       271,831
  Engineering, design and
   development               10,380     14,303      52,500        62,907
  Depreciation and
   amortization              49,519     75,045     245,571       293,976
  Share-based payment
   expense                   24,945     52,897     124,619       165,099
  Restructuring and
   related costs              2,977          -      10,434             -
  Total operating
   expenses                 689,752    909,600   2,953,662     3,083,135
  Loss from operations      (45,644)  (352,085)   (516,922)   (1,024,527)
  Other expense            (202,649)   (52,055)   (381,425)     (221,610)
  Loss before income
   taxes                   (248,293)  (404,140)   (898,347)   (1,246,137)
  Income tax expense           (175)      (901)     (3,988)       (1,496)
  Net loss                $(248,468) $(405,041)  $(902,335)  $(1,247,633)

                      SIRIUS XM RADIO INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                      Actual                  Actual
                               Three months ended      Twelve months ended
   (in thousands, except per        December 31,            December 31,
   share data)                  2008         2007        2008        2007
                             (Unaudited) (Unaudited)

  Revenue:
  Subscriber revenue, including
   effects of rebates          $565,435   $227,658   $1,543,951   $854,933
  Advertising revenue, net of
   agency fees                   15,776      9,770       47,190     34,192
  Equipment revenue              30,712     12,065       56,001     29,281
  Other revenue                  10,260        323       16,850      3,660
  Total revenue                 622,183    249,816    1,663,992    922,066
  Operating expenses
   (depreciation and
   amortization
  shown separately below) (1)
  Cost of services:
  Satellite and transmission     24,481      5,175       59,279     27,907
  Programming and content        89,214     62,735      312,189    236,059
  Revenue share and royalties   103,217     56,762      280,852    146,715
  Customer service and billing   67,818     29,288      165,036     93,817
  Cost of equipment              18,084     15,886       46,091     35,817
  Sales and marketing            80,699     56,866      231,937    183,213
  Subscriber acquisition costs  113,512    100,062      371,343    407,642
  General and administrative     64,586     37,212      213,142    155,863
  Engineering, design and
   development                   12,404      7,946       40,496     41,343
  Impairment of goodwill         15,331          -    4,766,190          -
  Depreciation and amortization  82,958     27,638      203,752    106,780
  Restructuring and related
   costs                          2,977          -       10,434          -
  Total operating expenses      675,281    399,570    6,700,741  1,435,156
  Loss from operations          (53,098)  (149,754)  (5,036,749)  (513,090)
  Other income (expense)
  Interest and investment
   income                           (90)     4,171        9,079     20,570
  Interest expense, net of
   amounts capitalized          (61,196)   (19,887)    (144,833)   (70,328)
  Loss from redemption of debt  (98,203)         -      (98,203)         -
  Loss on investments           (27,418)         -      (30,507)         -
  Other (expense) income         (5,664)        17       (9,599)        31
  Total other expense          (192,571)   (15,699)    (274,063)   (49,727)
  Loss before income taxes     (245,669)  (165,453)  (5,310,812)  (562,817)
  Income tax expense               (175)      (770)      (2,476)    (2,435)
  Net loss                    $(245,844) $(166,223) $(5,313,288) $(565,252)
  Net loss per common share
   (basic and diluted)           $(0.08)    $(0.11)      $(2.45)    $(0.39)
  Weighted average common
   shares outstanding
  (basic and diluted)         3,160,223  1,468,210    2,169,489  1,462,967


  (1) Amounts related to share-based payment expense included in operating
      expenses were as follows:


  Satellite and transmission     $1,349       $364       $4,236     $2,198
  Programming and content         4,672      2,786       12,148      9,643
  Customer service and billing      783        165        1,920        708
  Sales and marketing             2,165        539       13,541     15,607
  Subscriber acquisition costs        -        156           14      2,843
  General and administrative     12,995     10,261       49,354     44,317
  Engineering, design and
   development                    2,023        625        6,192      3,584

  Total share-based payment
   expense                      $23,987    $14,896      $87,405    $78,900

                     SIRIUS XM RADIO INC. AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS


                                                Actual
  (in thousands, except share and          As of December 31,
   per share data)                         2008           2007


                ASSETS
  Current assets:
   Cash and cash equivalents             $380,446      $438,820
   Accounts receivable, net of
    allowance for doubtful
    accounts of $6,746 and
    $4,608, respectively                  102,024        44,068
   Receivables from distributors           45,950        60,004
   Inventory, net                          24,462        29,537
   Prepaid expenses                        67,203        31,392
   Related party current assets           114,177         2,161
   Restricted investments                       -        35,000
   Other current assets                    58,744        37,875
   Total current assets                   793,006       678,857
  Property and equipment, net           1,703,476       806,263
  FCC licenses                          2,083,654        83,654
  Restricted investments, net
   of current portion                     141,250        18,000
  Deferred financing fees, net             40,156        13,864
  Intangible assets, net                  688,671             -
  Goodwill                              1,834,856             -
  Related party long-term
   assets, net of current
   portion                                124,607         3,237
  Other long-term assets                   81,019        90,274
   Total assets                        $7,490,695    $1,694,149
    LIABILITIES AND STOCKHOLDERS' EQUITY
                (DEFICIT)
  Current liabilities:
   Accounts payable and accrued
    expenses                             $877,594      $464,943
   Accrued interest                        76,463        24,772
   Deferred revenue                       985,180       548,330
   Current maturities of long-term debt   399,726        35,801
   Related party current liabilities       68,373         1,148
   Total current liabilities            2,407,336     1,074,994
  Long-term debt, net of
   current portion                      2,851,740     1,278,617
  Deferred revenue, net of
   current portion                        247,889       110,525
  Deferred credit on executory
   contracts                            1,037,190             -
  Deferred tax liability                  894,453        12,771
  Other long-term liabilities              43,550         9,979
   Total liabilities                    7,482,158     2,486,886

  Commitments and  contingencies                -             -
  Stockholders' equity (deficit):
   Series A convertible
    preferred stock, par value
    $0.001 (liquidation
    preference of $51,370 and $0 at
    December 31, 2008 and 2007,
    respectively); 50,000,000
    authorized at December 31,
    2008 and 2007, 24,808,959 and
    zero shares issued and outstanding
    at December 31, 2008 and 2007,
    respectively                               25             -
   Common stock, par value
    $0.001; 8,000,000,000 and
    2,500,000,000 shares
    authorized at December 31,
    2008 and 2007, respectively;
    3,651,765,837 and 1,471,143,570
    shares issued and
    outstanding at December 31,
    2008 and 2007, respectively             3,652         1,471
   Accumulated other comprehensive loss,
    net of tax                             (7,871)            -
   Additional paid-in capital           9,724,991     3,604,764
   Accumulated deficit                 (9,712,260)   (4,398,972)
   Total stockholders' equity
    (deficit)                               8,537      (792,737)
   Total liabilities and
    stockholders' equity
    (deficit)                          $7,490,695    $1,694,149


                    SIRIUS XM RADIO INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                       Actual
                                          For the Years Ended December 31,
                                              2008              2007
  (in thousands)

  Cash flows from operating
   activities:
  Net loss                               $(5,313,288)        $(565,252)
  Adjustments to reconcile net
   loss to net cash used in
   operating activities:
  Depreciation and amortization              203,752           106,780
  Impairment of goodwill                   4,766,190                 -
  Non-cash interest expense, net
   of amortization of premium                 (6,311)            4,269
  Provision for doubtful accounts             21,589             9,002
  Non-cash loss from redemption of
   debt                                       98,203                 -
  Amortization of deferred income
   related to equity method
   investment                                 (1,156)                -
  Loss on disposal of assets                   4,879              (428)
  Loss on investments, net                    28,999                 -
  Share-based payment expense                 87,405            78,900
  Deferred income taxes                        2,476             2,435
  Other non-cash purchase price
   adjustments                               (68,330)                -
  Other                                        1,643                 -
  Changes in operating assets and
   liabilities:
  Accounts receivable                        (32,121)          (28,881)
  Inventory                                    8,291             4,965
  Receivables from distributors               14,401           (13,179)
  Related party assets                       (22,249)                -
  Prepaid expenses and other
   current assets                            (19,953)           11,459
  Other long-term assets                      (5,490)           12,109
  Accounts payable and accrued
   expenses                                  (65,481)           66,169
  Accrued interest                            23,081            (8,920)
  Deferred revenue                            55,778           169,905
  Related party liabilities                   34,646                 -
  Other long-term liabilities                 30,249             1,901
  Net cash used in operating
   activities                               (152,797)         (148,766)


  Cash flows from investing activities:
  Additions to property and equipment       (130,551)          (65,264)
  Sales of property and equipment                105               641
  Purchases of restricted and
   other investments                          (3,000)             (310)
  Acquisition of acquired entity
   cash                                      819,521                 -
  Merger related costs                       (23,519)          (29,444)
  Purchase of available-for-sale
   securities                                      -                 -
  Sale of restricted and other
   investments                                65,869            40,191
  Net cash provided by (used in)
   investing activities                      728,425           (54,186)


  Cash flows from financing
   activities:
  Proceeds from exercise of
   warrants and stock options                    471             4,097
  Long term borrowings, net of
   related costs                             531,743           244,879
  Payment of premiums on
   redemption of debt                        (18,693)                -
  Payments to minority interest
   holder                                     (1,479)                -
  Repayment of long term
   borrowings                             (1,146,044)             (625)
  Net cash (used in) provided by
   financing activities                     (634,002)          248,351
  Net (decrease) increase in cash
   and cash equivalents                      (58,374)           45,399
  Cash and cash equivalents at
   beginning of period                       438,820           393,421
  Cash and cash equivalents at end
   of period                                $380,446          $438,820


  FOOTNOTES TO PRESS RELEASE AND TABLES FOR NON-GAAP FINANCIAL MEASURES


This press release, including the selected financial information above, includes the following non-GAAP financial measures: average monthly churn; SAC per gross subscriber addition; customer service and billing expenses per average subscriber; free cash flow; average monthly revenue per subscriber, or ARPU; adjusted income (loss) from operations; adjusted net loss; and adjusted net loss per share. The definitions and usefulness of such non-GAAP financial measures are as follows (dollars in thousands, unless otherwise stated):

  (1) Average self-pay monthly churn represents the average of self pay
      deactivations by the period divided by the average self pay subscriber
      balance for the period.

  (2) We measure the percentage of subscribers that receive the service and
      convert to self-paying after the initial promotion period. We refer
      to this as the "conversion rate." At the time of sale, vehicle owners
      generally receive between three and twelve month prepaid trial
      subscriptions and we receive a subscription fee from the OEM.
      Promotional periods generally include the period of trial service
      plus 30 days to handle the receipt and processing of payments. We
      measure conversion rate three months after the period in which the
      trial service ends. Based on our experience it may take up to 90
      days after the trial service ends for subscribers to respond to our
      marketing communications and become self-paying subscribers.

  (3) ARPU is derived from total earned subscriber revenue and net
      advertising revenue divided by the daily weighted average number of
      subscribers for the period. ARPU is calculated as follows (in
      thousands, except for per subscriber amounts):


                             Unaudited Pro Forma       Unaudited Pro Forma
                             Three months ended        Twelve months ended
                                December 31,               December 31,
                              2008          2007       2008         2007

  Subscriber revenue        $585,534      $499,109  $2,247,334  $1,879,766
  Net advertising
   revenue                    15,776        20,571      69,933      73,340
      Total subscriber and
       net advertising
       revenue              $601,310      $519,680  $2,317,267  $1,953,106

  Daily weighted
   average number of
   subscribers            18,910,689    16,629,079  18,373,274  15,342,041
  ARPU                        $10.60        $10.42      $10.51      $10.61


  (4) SAC, as adjusted, per gross subscriber addition is derived from
      subscriber acquisition costs and margins from the direct sale of
      radios and accessories, excluding stock-based compensation, divided
      by the number of gross subscriber additions for the period. SAC, as
      adjusted, per gross subscriber addition is calculated as follows (in
      thousands, except for per subscriber amounts):




                             Unaudited Pro Forma      Unaudited Pro Forma
                              Three months ended      Twelve months ended
                                 December 31,            December 31,
                              2008           2007       2008       2007

  Subscriber acquisition
   cost                    $132,731       $190,090   $577,140   $666,785
  Less: stock-based
   compensation granted
   to third parties and
   employees                      -         (9,323)       (14)   (12,010)
  Add: margin from direct
   sales of radios
   and accessories          (12,628)        12,201     (3,294)    40,206
  SAC, as adjusted         $120,103       $192,968   $573,832   $694,981

  Gross subscriber
   additions              1,713,210      2,336,640  7,710,306  8,077,674
  SAC, as adjusted, per
   gross subscriber
   addition                     $70            $83        $74        $86


  (5) Customer service and billing expenses, as adjusted, per average
      subscriber is derived from total customer service and billing
      expenses, excluding stock-based compensation, divided by the daily
      weighted average number of subscribers for the period. Customer
      service and billing expenses, as adjusted, per average subscriber is
      calculated as follows (in thousands, except for per subscriber
      amounts):


                            Unaudited Pro Forma        Unaudited Pro Forma
                             Three months ended        Twelve months ended
                                December 31,               December 31,
                               2008         2007        2008        2007

  Customer service and
   billing expenses          $67,906      $65,991    $248,176    $220,593
  Less: stock-based
   compensation                 (870)        (985)     (3,981)     (3,191)
  Customer service and
   billing expenses, as
   adjusted                  $67,036      $65,006    $244,195    $217,402

  Daily weighted
   average number of
   subscribers            18,910,689   16,629,079  18,373,274  15,342,041
  Customer service and
   billing expenses, as
   adjusted, per average
   subscriber                  $1.18        $1.30       $1.11       $1.18


  (6) Free cash flow is calculated as follows (in thousands):


                         Unaudited Pro Forma        Unaudited Pro Forma
                          Three months ended        Twelve months ended
                             December 31,              December 31,
                           2008           2007       2008         2007

  Net cash used in
   operating activities   $64,195      $30,957  $(403,883)   $(303,496)
  Additions to property
   and equipment          (27,846)     (18,954)  (161,394)    (198,602)
  Merger related costs    (10,472)      (6,680)   (23,519)     (29,444)
  Restricted and other
   investment activity          -           82     37,025       26,673
  Free cash flow          $25,877       $5,405  $(551,771)   $(504,869)


  (7) Average monthly self-pay churn; conversion rate; ARPU; SAC, as
      adjusted, per gross subscriber addition; customer service and billing
      expenses, as adjusted, per average subscriber; and free cash flow are
      not measures of financial performance under U.S. generally accepted
      accounting principles ("GAAP"). We believe these non-GAAP financial
      measures provide meaningful supplemental information regarding our
      operating performance and are used by us for budgetary and planning
      purposes; when publicly providing our business outlook; as a means to
      evaluate period-to-period comparisons; and to compare our performance
      to that of our competitors. We also believe that investors also use
      our current and projected metrics to monitor the performance of our
      business and to make investment decisions.

      We believe the exclusion of stock-based compensation expense in our
      calculations of SAC, as adjusted, per gross subscriber addition and
      customer service and billing expenses, as adjusted, per average
      subscriber is useful given the significant variation in expense that
      can result from changes in the fair market value of our common stock,
      the effect of which is unrelated to the operational conditions that
      give rise to variations in the components of our subscriber
      acquisition costs and customer service and billing expenses.
      Specifically, the exclusion of stock-based compensation expense in
      our calculation of SAC, as adjusted, per gross subscriber addition is
      critical in being able to understand the economic impact of the
      direct costs incurred to acquire a subscriber and the effect over
      time as economies of scale are reached.

      These non-GAAP financial measures are used in addition to and in
      conjunction with results presented in accordance with GAAP. These
      non-GAAP financial measures may be susceptible to varying
      calculations; may not be comparable to other similarly titled
      measures of other companies; and should not be considered in
      isolation, as a substitute for, or superior to measures of financial
      performance prepared in accordance with GAAP.

  (8) We refer to net income (loss) before taxes; other income (expense)
      - including interest and investment income, interest expense,
      depreciation and amortization, restructuring and related costs and
      impairment of goodwill; and stock-based compensation expense as
      adjusted income (loss) from operations. Adjusted income (loss) from
      operations is not a measure of financial performance under GAAP. We
      believe adjusted income (loss) from operations is a useful measure of
      our operating performance. We use adjusted income (loss) from
      operations for budgetary and planning purposes; to assess the relative
      profitability and on-going performance of our consolidated operations;
      to compare our performance from period-to-period; and to compare our
      performance to that of our competitors. We also believe adjusted
      income (loss) from operations is useful to investors to compare our
      operating performance to the performance of other communications,
      entertainment and media companies. We believe that investors use
      current and projected adjusted income (loss) from operations to
      estimate our current or prospective enterprise value and to make
      investment decisions.

      Because we fund and build-out our satellite radio system through the
      periodic raising and expenditure of large amounts of capital, our
      results of operations reflect significant charges for interest and
      depreciation expense. We believe adjusted income (loss) from
      operations provides useful information about the operating performance
      of our business apart from the costs associated with our capital
      structure and physical plant. The exclusion of interest and
      depreciation and amortization expense is useful given fluctuations in
      interest rates and significant variation in depreciation and
      amortization expense that can result from the amount and timing of
      capital expenditures and potential variations in estimated useful
      lives, all of which can vary widely across different industries or
      among companies within the same industry. We believe the exclusion of
      taxes is appropriate for comparability purposes as the tax positions
      of companies can vary because of their differing abilities to take
      advantage of tax benefits and because of the tax policies of the
      various jurisdictions in which they operate. We believe the exclusion
      of restructuring and related costs and impairment of goodwill is
      useful given the one-time nature of these transactions. We also
      believe the exclusion of stock-based compensation expense is useful
      given the significant variation in expense that can result from
      changes in the fair market value of our common stock. To compensate
      for the exclusion of taxes, other income (expense), depreciation and
      stock-based compensation expense, we separately measure and budget for
      these items.

      There are material limitations associated with the use of adjusted
      income (loss) from operations in evaluating our company compared with
      net loss, which reflects overall financial performance, including the
      effects of taxes, other income (expense), depreciation and
      amortization, restructuring and related costs, impairment of goodwill
      and stock-based compensation expense. We use adjusted income (loss)
      from operations to supplement GAAP results to provide a more complete
      understanding of the factors and trends affecting the business than
      GAAP results alone. Investors that wish to compare and evaluate our
      operating results after giving effect for these costs, should refer to
      net loss as disclosed in our unaudited consolidated statements of
      operations. Since adjusted income (loss) from operations is a non-GAAP
      financial measure, our calculation of adjusted income (loss) from
      operations may be susceptible to varying calculations; may not be
      comparable to other similarly titled measures of other companies; and
      should not be considered in isolation, as a substitute for, or
      superior to measures of financial performance prepared in accordance
      with GAAP.

      The reconciliation of the pro forma unadjusted Net loss to the pro
      forma Adjusted income (loss) from operations is calculated as follows:


                          Unaudited Pro Forma        Unaudited Pro Forma
                          Three months ended         Twelve months ended
                             December 31,               December 31,
  (in thousands)         2008           2007        2008            2007

  Reconciliation of
   Net loss to
   Adjusted loss from
   operations:
    Net loss as
     reported         $(248,468)    $(405,041)   $(902,335)   $(1,247,633)
  Add back Net loss
   items excluded
   from Adjusted loss
   from operations:
    Interest and
     investment income       90        (6,978)     (12,092)       (34,654)
    Interest expense,
     net of amounts
     capitalized         71,274        48,703      235,655        186,933
    Income tax expense      175           901        3,988          1,496
    Loss from
     redemption of debt  98,203           728       98,203          3,693
    Loss on investments  27,418         3,768       43,517         56,156
    Other expense
     (income)             5,664         5,834       16,142          9,482
      Loss from
       operations       (45,644)     (352,085)    (516,922)    (1,024,527)
    Restructuring and
     related costs        2,977             -       10,434              -
    Depreciation and
     amortization        49,519        75,045      245,571        293,976
    Stock-based
     compensation        24,945        52,897      124,619        165,099
  Adjusted income
   (loss) from
   operations           $31,797     $(224,143)   $(136,298)     $(565,452)



17 Comments

So for those of us who don't interpret financials like Warren Buffet, does this count as good or bad news?

I think that they did thier best to word around the fact that they only added 85K net subs in the fourth quarter. I am pleased that the stock is moving up a little after hours. So I guess all in all it is good news.

Damn wish XM411.com didnt die. They used to decyfer this stuff like it was their job.

So it's not offically 20 million subs?

At this point I'll take anything.

At least they grew.

I can tell you one thing — "pro forma" usually means nobody really knows what's going on, or the company only tells you what they want you to know, or what they wish waz true.

Silly headline - Loss Widened. The loss widened because this is now SiriusXM combined vs just Sirius losses last year 4Q.

Taken from my posts @ XMFan...

There are a pair of figures in the report that indicate that there wasn't widespread subscriber outrage over the merger programming changes:

The first is self-paying churn, ie the rate of subscribers that liked the service enough to be paying out of their pocket for it that decided not to continue:

Fourth quarter: 1.8% per month
Full-year: 1.8% per month

Now, those figures are rounded to the tenth of a percent. So maybe the rate through October was 1.75% and the rate for the whole fourth quarter was 1.84%. In that case (and given a likely very flat overall self-paying subscriber count), it implies that the November and December self-pay churn rate was roughly 1.89%. Over about 17 million self-pay subs, that works out to an increase in deactivations of 24 thousand a month. Maybe 50k subs cancelled (and how many of those subs were family plan subs?).

Now, of course, SXM offered discounts to those who wanted to cancel. So let's look at average subscriber revenue over both the quarter and the year.

For the quarter, subscriber (subscription plus amortized activation) revenue was $585.534 million, which divided over 18.911 million subscribers on the average day in the quarter was $10.32 a month. For the whole year, the revenue was $2,247.334 million, divided over 18.373 million average subs gives $10.19 a month. For the nine months ending September, the revenue was thus $1,661.800 million, over 18.194 million average subs to give $10.15 a month.

So the retention discounts given weren't even enough to cancel out the improvement in subscription revenue attributable to the Best Of packages.

I concur with SXM, the headline is misleading and is typical of the negative press this company gets on a daily basis.

Compared to the rest of the world, I would say they did VERY WELL - UNDER THE CIRCUMSTANCES!!!

By a long shot!!

I was prepared for a much larger loss, given they were going Bankrupt. You have to be kidding me to say that a loss, of this magnitude, is anything - BUT - outstanding!

Way to go Siri!! You are a beam of HOPE in these very tough times. My hat is off to you!

Please release, or give us a date for, the iPhone app! Tomorrow, the new internet rates apply!!! and the new subs will be great for the bottom line!!! Go Siri Go!

iPhone App!! :)

Caveats about the "pro forma" nature of the data are noted, but one thing I see here is the loss of retail subscribers, particularly in the last three months of 2008. For full-year 2008, there was a loss of 334,000 retail subscribers, with 131,000 of those bailing out in the last three months, of the year. So, over 39 percent of the retail subscribers who left in 2008 did so in the last 25 percent of the year.

Before drawing any conclusions, consider total deactivations, 27 percent of which took place in the year's last quarter, so the fourth quarter is only very slightly over-represented in total deactivations. This would tend to refute an argument that the excessive fourth-quarter loss of retail subscribers was fueled by the economic downturn, since total deactivations increased only slightly during this period.

I believe it's reasonable to conclude from this that channel merging was unpopular with retail subscribers, and the company may have lost 50,000 to 100,000 retail customers as a result of it. Obviously that is a guess, but I arrive at it by considering that the merging of channels took place roughly at the halfway point in fourth-quarter 2008, so if retail subscriber loss had been running steadily for the year up until then, which would be logical, the loss had to accelerate sharply to cause quarter four to be so over-represented in retail subscriber loss.

The loss in OEM subscriptions as a result of channel merging may not be as significant, but it's hard even to guess because of so many confounding variables, such as the soft auto market on one hand and the growing percentage of cars that come with OEM satellite radios on the other.

If you take the lower figure of 50,000 potential channel merger-motivated cancellations, it represents about 0.3 percent of their subscribers, and the company may well consider that acceptable given the cost savings from the elimination of XM programming. So, while I hate to say it, it would seem that management may be right that listeners, as a whole, are okay with the new channel lineup.

I'm with Mike. WTF does that bore fest above mean? I started reading it and noticed that I was fantasizing about smothering the elderly, so I had to stop. Someone please shed some light.

I tried.

Everything is going to work out in the long run. This company is a mess because of horrendous decision making, fiscal irresponsibility, and an economy that is in the crapper. Did I even mention the most corrupt merger delay in history? There is a lot of untapped potential for this technology that current management will never exploit. With the recent blood transfusion - Liberty - I feel that finally some creative minds will not only think outside the box.... but think, period!

Everytime I turn my radio on, I think to myself "Goddamn this thing is cool!" I still think it kicks everybodies ass as a music delivery system, and it hasn't come close to reaching its potential.

I am in for the long hall, no matter what. I believe in satellite radio, and I don't give a shit what anybody else thinks. Dollar for dollar, it's the coolest thing I own, and it never fails to entertain and enthrall me. If only I could meet a chick as dependable and captivating!

THE biggest challenge this company has, in my opinion, is to convince the millions of satellite radio skeptics that it really is a must have product, and that it is, in fact, COOL. I know it is, you know it is, we all know it is (well, most of us - not counting the ubiquitous and innumerable "anonymous").

There is this thing that other companies do when they want you to know that they have a product or a service available and for sale. It's something that has been around for years, but it still works, and from what I hear most companies haven't abandoned the practice because rumor has it that it really helps a lot. Damn,,,. it's on the tip of my tongue! What the hell.... uh...um...oh shit, It just came to me!!!

ADVERTISING! Yeah, thats it. Sirius/XM should relly look into trying it, even though I know they've never heard of it. They have done studies on the subject, and I read in an article that advertising works better than complete silence. Can you believe that?! It's pretty far fetched, but at this point satellite radio might as well give it a shot. They have nothing left to lose. I mean, what do they have to lose; yeah, that's what I meant.

haul - that's - and really. Sleep deprivation, perhaps.

Okay, but just to play the devil's advocate, what do think of the idea that Sirius XM's market is starting to get tapped out? Most analyses I've read seem to say that satellite radio fans are generally, as you said, quite enthusiastic about it, but there's a large group of people who have no interest in it whatsoever.

And this could be a problem with the channel merger. As I said above, I think you can see a definite loss of retail subscribers as a result of that, and although that loss could be considered acceptable, given the cost savings, I think it's also true that retail subscribers are likely to be their most faithful customers. While there are obviously many exceptions, the typical person who goes out and buys a satellite radio is probably more committed to it than the average person who buys a car that just happens to have it.

xcountry,

It would be hard to argue that the market for satellite radio isn't approaching the saturation point - that I will grant you. Despite my enthusiasm, I am all too aware that this is a "niche" product, embraced and adored by some; shunned and detested by many. What accounts for this discrepancy, I have no idea. Actually, I do have a theory; the generation that listened to radio and had an appreciation for it is far removed from the young, hip techies of today, most of whom consider radio to be a fossilized dinosaur. To millions of people, radio, and satellite radio is about as cool as square dancing!

I have to believe, however, that with an injection of heretofore nonexistent creativity and advertising, by somebody who has something resembling a VISION for this technology, satellite radio can undergo a resurgence and be a viable competitor in the marketplace.

Your take on the the guy who "just happens to have it" in his new (or even older) car is rant proof, my good x man. I know several people who bought new cars, with in dash sat radio, and they never even listened to it during the free trial sub period. That is what you call no interest, and these people are a lost cause. No sense trying to woo those so adamantly opposed.

I am by nature a skeptic, and I don't usually get excited by something unless I believe in it. There is no doubt that I need to temper my enthusiasm at times and accept the reality of the situation. I know that many people are convinced that it is game over, and it's time to go home and lick the wounds from the last couple of years of hell. I say this is a good product that had the potential to become a great one, but unfortunate circumstances and gross mismanagement knocked the wind out of its sails. In the hands of some passionate, creative management - who pay attention to the subscribers - I envision a scenario where Sirius/XM rallies, forces overtime, and against all odds pulls it out with a three pointer at the buzzer! I know, it's pretty much a dream, but I have nothing left to lose at this point; my chick left me, my money is gone, my job sucks ass, my family thinks I'm a loser, and this hot chick I hit on the other day told me I was "creepy." I look forward to all the comments telling me I'm an asshole. That should bolster my low self esteem!

Leave a comment